Team Finance for HXVL

Update - mars 8 2010 at 18:20

Anaheim Ducks

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Prospects ] [ Team Schedule ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Team History ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 416 - 73,61%
Level 2: 5000 - 60 $ - 3 971 - 79,42%
Level 3: 2000 - 35 $ - 1 822 - 91,10%
Level 4: 4000 - 20 $ - 3 141 - 78,53%
Luxury: 174 - 200 $ - 174 - 100,00%
Total Attendance : 17174
Arena Name	The Arrowhead Pond of Anaheim
Income
Home Games Left	26
Average Attendance - %	13 524 - 78,75%
Average Income	1 059 600 $
Estimated Revenue	27 549 600 $
Expense
Pro Payroll	57 755 000 $
Farm Payroll	1 616 367 $
Coach Payroll	1 200 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	740 444 $
Estimated Season Expenses	37 762 644 $
Current Funds	(11 277 144 $)
Projected Bank Account	(21 490 188 $)

Pro PayRoll
Ryan Smyth	6 250 000 $ (3)
Jean-Sebastien Giguere	6 000 000 $ (2)
Shawn Horcoff	5 500 000 $ (5)
Tomas Kaberle	4 250 000 $ (2)
Brad Boyes	4 000 000 $ (2)
Derek Roy	4 000 000 $ (4)
Mike Cammalleri	4 000 000 $ (4)
Barret Jackman	3 600 000 $ (2)
Francois Beauchemin	3 200 000 $ (3)
Mathieu Garon	3 000 000 $ (2)
Richard Zednik	2 500 000 $ (2)
Rhett Warrener	2 400 000 $ (2)
Todd Bertuzzi	1 900 000 $ (3)
Craig Conroy	1 200 000 $ (2)
Matt Pettinger	1 200 000 $ (3)
Zach Boychuk	1 000 000 $ (3)
Jared Cowen	875 000 $ (1)
Blake Wheeler	850 000 $ (1)
Tim Conboy	850 000 $ (1)
Nicolas Deschamps	680 000 $ (1)
George Parros	500 000 $ (2)
Salary Commitment
Year 2010 : 57 755 000,00 $
Year 2011 : 54 500 000,00 $
Year 2012 : 27 050 000,00 $
Year 2013 : 13 500 000,00 $

Farm PayRoll
Brendan Morrison	300 000 $ (1)
Dimitri Patzold	95 000 $ (3)
Brian Salcido	90 000 $ (3)
Ryan Carter	85 000 $ (1)
David LeNeveu	85 000 $ (2)
Brendan Mikkelson	82 167 $ (1)
Joey Crabb	80 000 $ (1)
Ted Purcell	80 000 $ (2)
Michael Latta	80 000 $ (3)
Brandon McMillan	80 000 $ (3)
Thomas McCollum	80 000 $ (3)
Landon Ferraro	75 000 $ (1)
Joey Mormina	66 600 $ (1)
Mark Flood	66 600 $ (1)
Drew Miller	66 000 $ (1)
Geoff Platt	65 000 $ (1)
Brett Carson	65 000 $ (3)
Andrew Ebbett	60 000 $ (1)
Michal Birner	55 000 $ (3)
Petteri Wirtanen	55 000 $ (3)
Joe Callahan	50 000 $ (1)
Salary Commitment
Year 2010 : 1 761 367,00 $
Year 2011 : 765 000,00 $
Year 2012 : 600 000,00 $
Year 2013 : 0,00 $

Atlanta Thrashers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 346 - 72,43%
Level 2: 5000 - 60 $ - 3 893 - 77,86%
Level 3: 2250 - 35 $ - 1 809 - 80,41%
Level 4: 4000 - 20 $ - 3 077 - 76,94%
Luxury: 1750 - 200 $ - 1 416 - 80,94%
Total Attendance : 19000
Arena Name	Copps Coliseum
Income
Home Games Left	25
Average Attendance - %	14 542 - 76,54%
Average Income	1 311 735 $
Estimated Revenue	32 793 377 $
Expense
Pro Payroll	56 325 000 $
Farm Payroll	2 394 277 $
Coach Payroll	1 800 000 $
Luxury Taxe Total	0 $
Games Remaining	53
Expenses Per Game	756 333 $
Estimated Season Expenses	40 085 649 $
Current Funds	23 776 930 $
Projected Bank Account	16 484 658 $

Pro PayRoll
Joe Thornton	7 200 000 $ (1)
Roman Hamrlik	5 500 000 $ (2)
Derek Morris	4 200 000 $ (1)
Nik Antropov	4 000 000 $ (4)
Michel Ouellet	4 000 000 $ (4)
Jaroslav Spacek	4 000 000 $ (3)
Josef Vasicek	3 800 000 $ (5)
Mike Modano	3 450 000 $ (1)
Radim Vrbata	3 000 000 $ (1)
Petr Prucha	2 300 000 $ (3)
Raffi Torres	2 250 000 $ (1)
Aaron Miller	1 800 000 $ (1)
Josh Harding	1 800 000 $ (2)
Geoff Sanderson	1 700 000 $ (1)
Kurtis Foster	1 500 000 $ (5)
Benoit Pouliot	1 200 000 $ (1)
Rene Bourque	1 200 000 $ (2)
Zach Budish	875 000 $ (1)
Jim Slater	850 000 $ (1)
Brad Schell	850 000 $ (3)
Jon Blum	850 000 $ (1)
Simon Despres	800 000 $ (3)
Chet Pickard	700 000 $ (2)
Salary Commitment
Year 2010 : 57 825 000,00 $
Year 2011 : 30 450 000,00 $
Year 2012 : 21 250 000,00 $
Year 2013 : 13 300 000,00 $

Farm PayRoll
Cory Sarich	360 000 $ (3)
Andrew Ference	140 000 $ (1)
Jakub Klepis	120 000 $ (1)
Noah Welch	100 000 $ (2)
Timo Helbling	100 000 $ (2)
Peter Delmas	100 000 $ (4)
Mark Mancari	95 000 $ (2)
Niko Dimitrakos	90 000 $ (2)
Mark Popovic	90 000 $ (2)
Matt Pelech	85 000 $ (1)
Alex Kangas	85 000 $ (1)
Joel Kwiatkowski	80 000 $ (1)
Danny Kristo	80 000 $ (1)
Paul Postma	80 000 $ (3)
Blake Comeau	75 000 $ (2)
Ondrej Fiala	75 000 $ (1)
Keith Aulie	74 110 $ (1)
Daultan Leveille	74 000 $ (1)
Guillaume Desbiens	70 000 $ (2)
Spencer Machacek	70 000 $ (3)
Danick Paquette	70 000 $ (3)
John Albert	70 000 $ (1)
Cameron Gaunce	65 000 $ (3)
Tomas Pospisil	52 833 $ (1)
Colin Stuart	48 333 $ (1)
Tom Fritsche	45 000 $ (1)
Salary Commitment
Year 2010 : 2 394 276,00 $
Year 2011 : 1 365 000,00 $
Year 2012 : 745 000,00 $
Year 2013 : 100 000,00 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 472 - 74,54%
Level 2: 5000 - 60 $ - 3 952 - 79,04%
Level 3: 2000 - 35 $ - 1 858 - 92,92%
Level 4: 4000 - 20 $ - 3 122 - 78,05%
Luxury: 565 - 200 $ - 565 - 100,00%
Total Attendance : 17565
Arena Name	TD Banknorth Garden
Income
Home Games Left	25
Average Attendance - %	13 969 - 79,53%
Average Income	1 149 517 $
Estimated Revenue	28 737 936 $
Expense
Pro Payroll	57 325 000 $
Farm Payroll	1 811 854 $
Coach Payroll	1 750 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	743 132 $
Estimated Season Expenses	37 156 600 $
Current Funds	3 824 158 $
Projected Bank Account	(4 594 506 $)

Pro PayRoll
Brad Richards	7 800 000 $ (2)
Dan Boyle	6 500 000 $ (3)
Kimmo Timonen	6 333 333 $ (4)
Michal Rozsival	5 000 000 $ (2)
Shane Doan	4 550 000 $ (3)
David Krejci	4 000 000 $ (3)
Patrick Sharp	3 900 000 $ (2)
Dennis Wideman	3 500 000 $ (2)
Alexei Ponikarovsky	2 105 000 $ (1)
Ryan Kesler	1 750 000 $ (1)
Peter Mueller	1 700 000 $ (1)
Alexander Edler	1 500 000 $ (3)
James Sheppard	1 400 000 $ (1)
Jamal Mayers	1 333 333 $ (1)
Brandon Dubinsky	1 200 000 $ (3)
Alex Burrows	1 200 000 $ (3)
Ty Conklin	950 000 $ (2)
David Perron	918 333 $ (1)
Tuukka Rask	850 000 $ (1)
Kristopher Letang	835 000 $ (1)
Salary Commitment
Year 2010 : 57 324 999,00 $
Year 2011 : 46 433 333,00 $
Year 2012 : 25 283 333,00 $
Year 2013 : 6 333 333,00 $

Farm PayRoll
Kyle Quincey	200 000 $ (2)
Ryan O'Marra	122 167 $ (1)
Steve Ott	110 000 $ (3)
Petteri Nokelainen	110 000 $ (1)
Lauri Korpikoski	100 000 $ (3)
Brian Lee	85 000 $ (1)
Morten Madsen	85 000 $ (1)
Evgeny Artyukhin	80 000 $ (3)
Maxime Sauve	75 020 $ (2)
Bobby Allen	75 000 $ (1)
Carl Soderberg	75 000 $ (1)
Byron Bitz	70 000 $ (3)
Dana Tyrell	69 000 $ (1)
Kevin Klein	65 000 $ (1)
Shawn Thornton	51 667 $ (1)
Nate Thompson	50 000 $ (2)
Nate DiCasmirro	50 000 $ (2)
Sean Curry	50 000 $ (2)
Martin St. Pierre	50 000 $ (2)
Brett Skinner	50 000 $ (2)
Kelsey Tessier	50 000 $ (2)
Jordan Sigalet	50 000 $ (3)
Jeff Hoggan	49 000 $ (2)
Martin Karsums	45 000 $ (3)
Adam McQuaid	45 000 $ (2)
Salary Commitment
Year 2010 : 1 861 854,00 $
Year 2011 : 1 124 020,00 $
Year 2012 : 455 000,00 $
Year 2013 : 0,00 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Level 1: 5000 - 100 $ - 4 426 - 88,51%
Level 2: 4000 - 60 $ - 3 699 - 92,48%
Level 3: 2000 - 35 $ - 1 795 - 89,73%
Level 4: 3000 - 20 $ - 2 865 - 95,50%
Luxury: 1015 - 200 $ - 1 015 - 100,00%
Total Attendance : 15015
Arena Name	MTS Centre
Income
Home Games Left	26
Average Attendance - %	13 799 - 91,90%
Average Income	1 184 199 $
Estimated Revenue	30 789 165 $
Expense
Pro Payroll	44 909 170 $
Farm Payroll	960 027 $
Coach Payroll	1 500 000 $
Luxury Taxe Total	0 $
Games Remaining	49
Expenses Per Game	577 673 $
Estimated Season Expenses	28 305 977 $
Current Funds	36 656 840 $
Projected Bank Account	39 140 028 $

Pro PayRoll
Marian Gaborik	8 000 000 $ (1)
Pavol Demitra	4 000 000 $ (2)
Ryan Suter	3 500 000 $ (1)
Fredrik Modin	3 250 000 $ (1)
Glen Murray	2 800 000 $ (1)
Cam Ward	2 666 667 $ (1)
Henrik Tallinder	2 562 500 $ (1)
David Backes	2 500 000 $ (1)
Christian Ehrhoff	2 500 000 $ (2)
Tobias Enstrom	1 900 000 $ (1)
Patrik Berglund	1 246 667 $ (1)
Patrick Kaleta	900 000 $ (1)
Nathan Gerbe	900 000 $ (1)
Angelo Esposito	850 000 $ (1)
Chris Butler	800 000 $ (1)
Paul Byron	800 000 $ (3)
Ryan Ellis	800 000 $ (3)
Luke Adams	800 000 $ (3)
Jacob Lagace	800 000 $ (3)
Adam Mair	758 333 $ (1)
Jhonas Enroth	750 000 $ (1)
Mitch Love	700 000 $ (1)
Luca Cunti	650 000 $ (1)
Tim Kennedy	475 000 $ (1)
Salary Commitment
Year 2010 : 44 909 167,00 $
Year 2011 : 9 700 000,00 $
Year 2012 : 3 200 000,00 $
Year 2013 : 0,00 $

Farm PayRoll
T.J Brennan	160 000 $ (1)
Ben Maxwell	100 000 $ (3)
Kyle Cumiskey	95 000 $ (1)
Andrej Sekera	80 000 $ (1)
Drew Mackenzie	80 000 $ (1)
Matt Generous	80 000 $ (3)
Adam Dennis	80 000 $ (1)
Bradley Eidsness	80 000 $ (3)
Marc-Andre Gragnani	75 027 $ (1)
Michael Funk	70 000 $ (1)
Mike Card	60 000 $ (1)
Salary Commitment
Year 2010 : 960 027,00 $
Year 2011 : 260 000,00 $
Year 2012 : 260 000,00 $
Year 2013 : 0,00 $

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Level 1: 7000 - 100 $ - 4 523 - 64,62%
Level 2: 6000 - 65 $ - 3 501 - 58,36%
Level 3: 3000 - 35 $ - 1 781 - 59,38%
Level 4: 4000 - 20 $ - 2 877 - 71,93%
Luxury: 1250 - 200 $ - 1 181 - 94,44%
Total Attendance : 21250
Arena Name	Pengrowth Saddledome
Income
Home Games Left	25
Average Attendance - %	13 864 - 65,24%
Average Income	1 284 128 $
Estimated Revenue	32 103 188 $
Expense
Pro Payroll	53 708 330 $
Farm Payroll	2 127 887 $
Coach Payroll	1 500 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	699 222 $
Estimated Season Expenses	34 961 100 $
Current Funds	14 580 553 $
Projected Bank Account	11 722 641 $

Pro PayRoll
Jarome Iginla	7 000 000 $ (4)
Dion Phaneuf	6 500 000 $ (4)
Miikka Kiprusoff	5 833 333 $ (4)
Mike Richards	5 750 000 $ (8)
Patrick Marleau	5 450 000 $ (8)
Ryan Getzlaf	5 325 000 $ (4)
Niklas Kronwall	3 000 000 $ (3)
Mikael Backlund	2 800 000 $ (3)
Samuel Pahlsson	1 500 000 $ (5)
Duncan Keith	1 475 000 $ (1)
Sergei Brylin	1 000 000 $ (2)
P.J. Axelsson	1 000 000 $ (2)
Shawn Bates	900 000 $ (3)
John Grahame	900 000 $ (1)
Chris Summers	875 000 $ (1)
Evander Kane	800 000 $ (3)
Vyacheslav Voynov	800 000 $ (3)
Kevin Porter	800 000 $ (3)
Vernon Fiddler	750 000 $ (3)
Niklas Hjalmarsson	650 000 $ (3)
Dave Steckel	600 000 $ (3)
Salary Commitment
Year 2010 : 53 708 333,00 $
Year 2011 : 50 458 333,00 $
Year 2012 : 48 458 333,00 $
Year 2013 : 37 358 333,00 $

Farm PayRoll
Mike Van Ryn	300 000 $ (5)
Jim Vandermeer	230 000 $ (1)
Danny Markov	215 000 $ (1)
Alexandre Giroux	90 000 $ (3)
Brandon Prust	90 000 $ (2)
Taylor Pyatt	90 000 $ (3)
John Negrin	87 054 $ (2)
Leland Irving	85 000 $ (1)
Adam Pardy	80 000 $ (2)
Aaron Marvin	80 000 $ (3)
Kenny Ryan	80 000 $ (3)
Matt Halischuk	80 000 $ (3)
Akim Aliu	75 000 $ (1)
Cam Cunning	75 000 $ (2)
Derek Couture	65 000 $ (2)
Matt Carkner	65 000 $ (3)
Tim Ramholt	65 000 $ (2)
Brent Krahn	65 000 $ (1)
Adam Pineault	60 000 $ (3)
Mark Smith	55 000 $ (2)
Grant Stevenson	50 000 $ (1)
Brett Palin	45 833 $ (1)
Salary Commitment
Year 2010 : 2 127 887,00 $
Year 2011 : 1 362 054,00 $
Year 2012 : 845 000,00 $
Year 2013 : 300 000,00 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 392 - 73,21%
Level 2: 5000 - 60 $ - 3 856 - 77,12%
Level 3: 2000 - 35 $ - 1 830 - 91,50%
Level 4: 4000 - 20 $ - 3 013 - 75,33%
Luxury: 1730 - 200 $ - 1 403 - 81,09%
Total Attendance : 18730
Arena Name	RBC Center
Income
Home Games Left	26
Average Attendance - %	14 494 - 77,39%
Average Income	1 326 100 $
Estimated Revenue	34 478 602 $
Expense
Pro Payroll	63 240 000 $
Farm Payroll	2 342 200 $
Coach Payroll	2 050 000 $
Luxury Taxe Total	0 $
Games Remaining	52
Expenses Per Game	825 734 $
Estimated Season Expenses	42 938 168 $
Current Funds	14 594 071 $
Projected Bank Account	6 134 505 $

Pro PayRoll
Brian Campbell	7 140 000 $ (3)
Marc Savard	5 000 000 $ (1)
Martin St. Louis	4 750 000 $ (2)
Jason Blake	4 500 000 $ (2)
Scott Hartnell	4 200 000 $ (4)
Tuomo Ruutu	4 000 000 $ (2)
Steve Sullivan	3 700 000 $ (1)
Mike Fisher	3 600 000 $ (2)
Rod Brind'Amour	3 600 000 $ (2)
Tim Connolly	3 500 000 $ (3)
Riku Helenius	3 500 000 $ (5)
Keith Ballard	2 750 000 $ (4)
Alexei Zhitnik	2 000 000 $ (1)
Dan Ellis	2 000 000 $ (4)
David Tanabe	1 900 000 $ (4)
Andy Hilbert	1 750 000 $ (2)
Rostislav Klesla	1 600 000 $ (1)
Steve Eminger	1 300 000 $ (1)
Mark Bell	1 000 000 $ (3)
Fredrik Sjostrom	900 000 $ (2)
Rhett Rakhshani	550 000 $ (1)
Salary Commitment
Year 2010 : 63 240 000,00 $
Year 2011 : 49 090 000,00 $
Year 2012 : 25 990 000,00 $
Year 2013 : 14 350 000,00 $

Farm PayRoll
Niclas Wallin	172 500 $ (1)
Matt Smaby	150 000 $ (5)
Justin Peters	125 000 $ (2)
Tim Gleason	120 000 $ (2)
Paul Mara	100 000 $ (2)
Michael Leighton	100 000 $ (1)
Colin Fraser	90 000 $ (2)
Drayson Bowman	90 000 $ (3)
Ryan Parent	85 500 $ (1)
Evan Brophey	85 000 $ (1)
Drew Shore	80 000 $ (3)
Chris Terry	80 000 $ (3)
Ondrej Roman	80 000 $ (3)
Nick Dodge	78 600 $ (1)
Kyle Lawson	78 500 $ (1)
Zac Dalpe	78 000 $ (1)
Mike Murphy	75 600 $ (1)
Chris Minard	75 000 $ (3)
Thomas Pock	75 000 $ (3)
Adam Berti	75 000 $ (3)
Matt Beleskey	75 000 $ (1)
Theo Peckham	67 500 $ (1)
Frans Nielsen	66 600 $ (1)
Matt Ellison	66 600 $ (1)
Anton Babchuk	66 600 $ (1)
Pat Dwyer	66 600 $ (1)
Brandon Nolan	66 600 $ (1)
Nicolas Blanchard	51 000 $ (1)
Salary Commitment
Year 2010 : 2 420 200,00 $
Year 2011 : 1 140 000,00 $
Year 2012 : 705 000,00 $
Year 2013 : 150 000,00 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 405 - 73,42%
Level 2: 5000 - 60 $ - 3 905 - 78,10%
Level 3: 2000 - 35 $ - 1 859 - 92,94%
Level 4: 4000 - 20 $ - 3 065 - 76,63%
Luxury: 3500 - 200 $ - 1 405 - 40,13%
Total Attendance : 20500
Arena Name	The United Center
Income
Home Games Left	26
Average Attendance - %	14 639 - 71,41%
Average Income	1 274 074 $
Estimated Revenue	33 125 924 $
Expense
Pro Payroll	50 733 000 $
Farm Payroll	887 667 $
Coach Payroll	1 500 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	648 976 $
Estimated Season Expenses	32 448 800 $
Current Funds	30 267 823 $
Projected Bank Account	30 944 947 $

Pro PayRoll
Eric Staal	8 000 000 $ (5)
Ryan Miller	5 600 000 $ (2)
Mike Green	5 250 000 $ (2)
Ryane Clowe	3 200 000 $ (3)
Zach Parise	3 125 000 $ (2)
Gilbert Brule	2 500 000 $ (3)
Jeff O'Neill	2 400 000 $ (1)
Marek Malik	2 300 000 $ (1)
Trent Hunter	2 200 000 $ (2)
Jussi Jokinen	2 000 000 $ (2)
Dan Hamhuis	2 000 000 $ (1)
Georges Laraque	1 500 000 $ (1)
Michael Del Zotto	1 500 000 $ (1)
Derick Brassard	1 246 667 $ (1)
Joshua Bailey	1 200 000 $ (3)
Corey Crawford	1 000 000 $ (1)
Kirk Maltby	883 333 $ (1)
Drew Doughty	875 000 $ (1)
Jakub Voracek	875 000 $ (1)
Bryan Bickell	850 000 $ (1)
Kevin Shattenkirk	850 000 $ (1)
Dennis Seidenberg	700 000 $ (2)
Cody Goloubef	678 000 $ (1)
Salary Commitment
Year 2010 : 50 733 000,00 $
Year 2011 : 33 775 000,00 $
Year 2012 : 14 900 000,00 $
Year 2013 : 8 000 000,00 $

Farm PayRoll
Jamie Benn	115 000 $ (2)
Maxim Mayorov	87 500 $ (1)
Maxime Tanguay	80 000 $ (3)
Joe Lavin	80 000 $ (3)
Mike Brodeur	80 000 $ (3)
Luca Caputi	70 000 $ (1)
Ben Eager	65 000 $ (1)
Matt Keetley	60 167 $ (1)
Kris Chucko	60 000 $ (1)
Adam Hobson	50 333 $ (1)
Danny Richmond	50 000 $ (1)
David Koci	50 000 $ (2)
Pavel Vorobiev	45 000 $ (1)
Prestin Ryan	45 000 $ (1)
Jordan Hendry	45 000 $ (1)
Salary Commitment
Year 2010 : 983 000,00 $
Year 2011 : 405 000,00 $
Year 2012 : 240 000,00 $
Year 2013 : 0,00 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 406 - 73,43%
Level 2: 5000 - 60 $ - 3 836 - 76,72%
Level 3: 2000 - 35 $ - 1 771 - 88,53%
Level 4: 4000 - 20 $ - 3 057 - 76,42%
Luxury: 1007 - 200 $ - 1 007 - 100,00%
Total Attendance : 18007
Arena Name	Pepsi Center
Income
Home Games Left	25
Average Attendance - %	14 076 - 78,17%
Average Income	1 230 502 $
Estimated Revenue	30 762 538 $
Expense
Pro Payroll	59 100 000 $
Farm Payroll	2 119 683 $
Coach Payroll	1 950 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	772 923 $
Estimated Season Expenses	38 646 150 $
Current Funds	24 034 240 $
Projected Bank Account	16 150 628 $

Pro PayRoll
Chris Drury	7 050 000 $ (3)
Nikolai Zherdev	5 350 000 $ (4)
Olli Jokinen	5 250 000 $ (1)
Jason Pominville	5 000 000 $ (5)
Shea Weber	4 500 000 $ (2)
Rick DiPietro	4 500 000 $ (7)
Nathan Horton	4 000 000 $ (4)
Steve Reinprecht	3 800 000 $ (3)
John Madden	3 500 000 $ (3)
Dustin Brown	3 175 000 $ (2)
Anton Volchenkov	2 500 000 $ (1)
Matt Cooke	2 300 000 $ (3)
Stephane Robidas	1 500 000 $ (1)
Alex Goligoski	1 250 000 $ (1)
Andy Greene	1 100 000 $ (3)
Tomas Fleischmann	1 000 000 $ (1)
Manny Legace	1 000 000 $ (1)
Todd Marchant	875 000 $ (2)
Thomas Hickey	850 000 $ (1)
Wes Walz	600 000 $ (1)
Salary Commitment
Year 2010 : 59 100 000,00 $
Year 2011 : 45 150 000,00 $
Year 2012 : 36 600 000,00 $
Year 2013 : 18 850 000,00 $

Farm PayRoll
Brad Stuart	375 000 $ (2)
Eric Fehr	250 000 $ (7)
Joel Lundqvist	95 000 $ (2)
Manny Malhotra	92 000 $ (2)
Branko Radivojevic	90 000 $ (1)
Mason Raymond	88 333 $ (1)
Derek Boogaard	87 500 $ (1)
Cody McCormick	85 000 $ (1)
Daniel Winnik	82 500 $ (3)
Wes O'Neill	81 500 $ (1)
Ryan Johnson	80 000 $ (1)
Travis Roche	80 000 $ (2)
Philippe Dupuis	80 000 $ (2)
Brad Malone	80 000 $ (3)
Richard Bachman	80 000 $ (3)
Trevor Cann	78 000 $ (1)
Riley Holzapfel	75 000 $ (1)
Andre Lakos	75 000 $ (1)
Eric Nystrom	70 000 $ (3)
Jeff Jillson	65 000 $ (2)
Duncan Milroy	60 000 $ (2)
Dan DaSilva	60 000 $ (2)
Nolan Yonkman	60 000 $ (3)
Justin Mercier	59 850 $ (1)
Salary Commitment
Year 2010 : 2 329 683,00 $
Year 2011 : 1 529 500,00 $
Year 2012 : 622 500,00 $
Year 2013 : 250 000,00 $

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 120 $ - 3 910 - 65,17%
Level 2: 5000 - 80 $ - 3 145 - 62,91%
Level 3: 2000 - 45 $ - 1 473 - 73,63%
Level 4: 4000 - 20 $ - 3 242 - 81,06%
Luxury: 1138 - 220 $ - 1 106 - 97,19%
Total Attendance : 18138
Arena Name	Nationwide Arena
Income
Home Games Left	25
Average Attendance - %	12 877 - 70,99%
Average Income	1 252 369 $
Estimated Revenue	31 309 217 $
Expense
Pro Payroll	49 386 110 $
Farm Payroll	1 476 833 $
Coach Payroll	1 700 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	641 012 $
Estimated Season Expenses	32 050 600 $
Current Funds	42 036 958 $
Projected Bank Account	41 295 575 $

Pro PayRoll
Peter Forsberg	6 500 000 $ (1)
Rick Nash	5 400 000 $ (1)
Kristian Huselius	4 750 000 $ (2)
Alexander Semin	4 600 000 $ (1)
Steve Mason	3 800 000 $ (4)
David Vyborny	3 500 000 $ (1)
Teemu Selanne	3 200 000 $ (3)
Ruslan Salei	3 025 000 $ (1)
Keith Tkachuk	2 500 000 $ (1)
Jason Chimera	1 750 000 $ (2)
Dominic Moore	1 100 000 $ (2)
Jamie McBain	1 000 000 $ (2)
Erik Christensen	900 000 $ (1)
Justin Pogge	900 000 $ (1)
Kyle Okposo	850 000 $ (1)
Nikita Filatov	850 000 $ (1)
Sergei Kostitsyn	816 667 $ (1)
Ryan O'Byrne	800 000 $ (2)
Brendan Smith	800 000 $ (3)
Nazem Kadri	800 000 $ (3)
Brent Regner	800 000 $ (3)
Kris Russell	744 444 $ (1)
Salary Commitment
Year 2010 : 49 386 111,00 $
Year 2011 : 18 800 000,00 $
Year 2012 : 9 400 000,00 $
Year 2013 : 3 800 000,00 $

Farm PayRoll
Duvie Westcott	160 000 $ (1)
Ryan Craig	90 000 $ (3)
Fredrik Norrena	90 000 $ (2)
Clay Wilson	87 500 $ (1)
Ole-Kristian Tollefsen	85 000 $ (2)
Brian McGrattan	80 000 $ (1)
Grant Clitsome	80 000 $ (3)
Tom Sestito	80 000 $ (3)
Robert Nyholm	80 000 $ (3)
Jake Hansen	78 000 $ (1)
Tomas Popperle	75 000 $ (1)
Jared Boll	74 333 $ (1)
Dan lacosta	72 500 $ (1)
Marc Methot	72 000 $ (2)
Andre Roy	60 000 $ (2)
Joakim Lindstrom	55 000 $ (1)
Cam Janssen	55 000 $ (1)
Aaron Rome	52 500 $ (1)
Dan Smith	50 000 $ (1)
Salary Commitment
Year 2010 : 1 476 833,00 $
Year 2011 : 637 000,00 $
Year 2012 : 330 000,00 $
Year 2013 : 0,00 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 473 - 74,56%
Level 2: 5000 - 60 $ - 3 933 - 78,67%
Level 3: 2000 - 35 $ - 1 816 - 90,81%
Level 4: 4000 - 20 $ - 2 986 - 74,66%
Luxury: 1428 - 200 $ - 1 333 - 93,33%
Total Attendance : 18428
Arena Name	American Airlines Center
Income
Home Games Left	26
Average Attendance - %	14 542 - 78,91%
Average Income	1 302 365 $
Estimated Revenue	33 861 492 $
Expense
Pro Payroll	50 988 340 $
Farm Payroll	1 394 053 $
Coach Payroll	1 250 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	655 090 $
Estimated Season Expenses	32 754 500 $
Current Funds	27 358 978 $
Projected Bank Account	28 465 970 $

Pro PayRoll
Alexei Kovalev	5 100 000 $ (1)
Craig Anderson	4 700 000 $ (4)
Chris Neil	4 000 000 $ (4)
R.J. Umberger	3 750 000 $ (3)
Cory Stillman	3 500 000 $ (1)
Dainius Zubrus	3 400 000 $ (4)
Zach Bogosian	3 400 000 $ (4)
Alexei Yashin	3 000 000 $ (2)
Niklas Hagman	3 000 000 $ (2)
Sergei Samsonov	2 900 000 $ (1)
David Jones	2 600 000 $ (2)
Matthew Lombardi	1 816 667 $ (1)
Sergei Korostin	1 500 000 $ (3)
Garnet Exelby	1 391 667 $ (1)
Guillaume Latendresse	1 200 000 $ (2)
P.K Subban	875 000 $ (1)
Ian White	850 000 $ (1)
Niklas Grossman	850 000 $ (2)
Brandon Sutter	850 000 $ (1)
Ville Leino	825 000 $ (1)
Alex Plante	800 000 $ (3)
Nicola Riopel	680 000 $ (1)
Salary Commitment
Year 2010 : 50 988 334,00 $
Year 2011 : 32 200 000,00 $
Year 2012 : 21 550 000,00 $
Year 2013 : 15 500 000,00 $

Farm PayRoll
Tyler Kennedy	95 000 $ (3)
Tobias Stephan	95 000 $ (2)
Darcy Campbell	90 000 $ (1)
Marty Sertich	90 000 $ (3)
Roman Voloshenko	90 000 $ (2)
Dany Masse	87 500 $ (2)
Brandon Crombeen	85 000 $ (2)
Steve Downie	82 167 $ (1)
Mark Fistric	80 000 $ (2)
Matt Tassone	80 000 $ (3)
Raymond Sawada	80 000 $ (3)
Kyle Palmieri	80 000 $ (3)
Matt Climie	70 000 $ (2)
Perttu Lindgren	69 387 $ (1)
Jussi Timonen	65 000 $ (1)
Vojtech Polak	65 000 $ (1)
Chris Conner	60 000 $ (2)
Konstantin Pushkarev	60 000 $ (1)
Francois Bouchard	55 000 $ (4)
Salary Commitment
Year 2010 : 1 479 054,00 $
Year 2011 : 1 047 500,00 $
Year 2012 : 480 000,00 $
Year 2013 : 55 000,00 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 548 - 75,80%
Level 2: 5000 - 60 $ - 3 844 - 76,89%
Level 3: 2000 - 35 $ - 1 778 - 88,92%
Level 4: 4000 - 20 $ - 3 038 - 75,96%
Luxury: 3066 - 200 $ - 1 420 - 46,31%
Total Attendance : 20066
Arena Name	Joe Louis Arena
Income
Home Games Left	26
Average Attendance - %	14 629 - 72,90%
Average Income	1 288 523 $
Estimated Revenue	33 501 591 $
Expense
Pro Payroll	46 455 000 $
Farm Payroll	1 142 211 $
Coach Payroll	1 500 000 $
Luxury Taxe Total	0 $
Games Remaining	52
Expenses Per Game	598 746 $
Estimated Season Expenses	31 134 792 $
Current Funds	16 630 683 $
Projected Bank Account	18 997 482 $

Pro PayRoll
Jay Bouwmeester	5 500 000 $ (4)
Marc-Andre Fleury	5 250 000 $ (4)
Ales Kotalik	4 000 000 $ (3)
Bill Guerin	4 000 000 $ (2)
Milan Hejduk	3 900 000 $ (1)
Mathieu Schneider	3 000 000 $ (1)
Daniel Cleary	2 800 000 $ (3)
Fernando Pisani	2 500 000 $ (1)
Valtteri Filppula	1 800 000 $ (2)
Jaroslav Hlinka	1 800 000 $ (2)
Sam Gagner	1 625 000 $ (1)
Josh Gorges	1 600 000 $ (3)
Louis Leblanc	875 000 $ (1)
Dmitry Kulikov	875 000 $ (2)
Logan Couture	850 000 $ (1)
Colton Orr	800 000 $ (3)
Jacob Josefson	800 000 $ (3)
Mark Giordano	795 000 $ (1)
Kirill Lyamin	785 000 $ (1)
Jean-Francois Jacques	750 000 $ (1)
Igor Grigorenko	750 000 $ (1)
Jimmy Howard	750 000 $ (2)
Brett Lebda	650 000 $ (1)
Salary Commitment
Year 2010 : 46 455 000,00 $
Year 2011 : 29 975 000,00 $
Year 2012 : 20 750 000,00 $
Year 2013 : 10 750 000,00 $

Farm PayRoll
Tomas Kopecky	95 000 $ (3)
Jakub Kindl	82 167 $ (1)
Jan Mursak	81 100 $ (1)
Andrew Peters	80 000 $ (3)
Tim Erixon	80 000 $ (3)
Ben Hanowski	80 000 $ (3)
Gabriel Bourque	80 000 $ (3)
Matt Clarke	80 000 $ (3)
Mikko Koskinen	78 000 $ (1)
Ivan Vishnevskiy	75 000 $ (1)
Johan Ryno	61 500 $ (1)
Randall Gelech	60 000 $ (3)
Darren Helm	59 944 $ (1)
Mattias Ritola	51 167 $ (1)
Tyler Weiman	50 000 $ (3)
Derek Meech	48 333 $ (1)
Salary Commitment
Year 2010 : 1 142 211,00 $
Year 2011 : 605 000,00 $
Year 2012 : 605 000,00 $
Year 2013 : 0,00 $

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 575 - 76,24%
Level 2: 5000 - 60 $ - 3 874 - 77,48%
Level 3: 2000 - 35 $ - 1 795 - 89,75%
Level 4: 4000 - 20 $ - 3 054 - 76,36%
Luxury: 100 - 200 $ - 100 - 100,00%
Total Attendance : 17100
Arena Name	Rexall Place
Income
Home Games Left	25
Average Attendance - %	13 398 - 78,35%
Average Income	1 067 109 $
Estimated Revenue	26 677 723 $
Expense
Pro Payroll	59 265 330 $
Farm Payroll	2 166 056 $
Coach Payroll	1 400 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	768 188 $
Estimated Season Expenses	39 177 588 $
Current Funds	(9 946 473 $)
Projected Bank Account	(22 446 338 $)

Pro PayRoll
Daniel Briere	6 500 000 $ (6)
Lubomir Visnovsky	5 600 000 $ (3)
Erik Cole	4 600 000 $ (4)
Scott Hannan	4 500 000 $ (2)
Dustin Penner	4 250 000 $ (3)
Ales Hemsky	4 100 000 $ (3)
Kari Lehtonen	4 000 000 $ (5)
Brooks Orpik	3 750 000 $ (4)
Chris Kunitz	3 725 000 $ (2)
Dmitri Kalinin	2 800 000 $ (2)
Steve Staios	2 700 000 $ (2)
Rob Schremp	2 400 000 $ (3)
Ethan Moreau	2 000 000 $ (2)
Robert Nilsson	1 800 000 $ (2)
Chris Osgood	1 417 000 $ (1)
Denis Grebeshkov	1 300 000 $ (2)
Andrew Cogliano	1 133 333 $ (1)
Mikhail Stefanovich	950 000 $ (2)
Daniel Carcillo	900 000 $ (1)
Mikkel Boedker	840 000 $ (1)
Salary Commitment
Year 2010 : 59 265 333,00 $
Year 2011 : 54 975 000,00 $
Year 2012 : 35 200 000,00 $
Year 2013 : 18 850 000,00 $

Farm PayRoll
Saku Koivu	480 000 $ (3)
Kyle Brodziak	85 000 $ (3)
Mathieu Carle	85 000 $ (1)
Danny Syvret	82 500 $ (1)
Tyler Spurgeon	82 500 $ (3)
Bryan Young	80 000 $ (1)
Boris Valabik	80 000 $ (3)
Liam Reddox	80 000 $ (1)
Corban Knight	80 000 $ (3)
Chris Vande Velde	80 000 $ (3)
Philippe Cornet	80 000 $ (3)
Teemu Hartikainen	80 000 $ (3)
Jonas Gustavsson	80 000 $ (3)
Ryan Potulny	75 000 $ (1)
Sebastien Bisaillon	75 000 $ (2)
Jeff Petry	75 000 $ (1)
Taylor Chorney	75 000 $ (1)
Zach Stortini	75 000 $ (2)
Mathieu Roy	70 000 $ (3)
Vyacheslav Trukhno	66 056 $ (1)
Tim Sestito	65 000 $ (1)
Daniel Ryder	65 000 $ (1)
Stephane Goulet	65 000 $ (1)
Colin McDonald	65 000 $ (2)
T.J. Kemp	50 000 $ (2)
Jeff Deslauriers	50 000 $ (1)
Salary Commitment
Year 2010 : 2 326 056,00 $
Year 2011 : 1 462 500,00 $
Year 2012 : 1 197 500,00 $
Year 2013 : 0,00 $

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 515 - 75,25%
Level 2: 5000 - 60 $ - 4 022 - 80,44%
Level 3: 2000 - 35 $ - 1 789 - 89,43%
Level 4: 4000 - 20 $ - 2 956 - 73,91%
Luxury: 2452 - 200 $ - 1 397 - 56,96%
Total Attendance : 19452
Arena Name	BankAtlantic Center
Income
Home Games Left	25
Average Attendance - %	14 679 - 75,46%
Average Income	1 293 621 $
Estimated Revenue	32 340 523 $
Expense
Pro Payroll	50 900 000 $
Farm Payroll	2 134 220 $
Coach Payroll	2 100 000 $
Luxury Taxe Total	0 $
Games Remaining	53
Expenses Per Game	681 515 $
Estimated Season Expenses	36 120 295 $
Current Funds	30 837 961 $
Projected Bank Account	27 058 189 $

Pro PayRoll
Tomas Vokoun	5 700 000 $ (2)
Paul Stastny	5 200 000 $ (2)
Andy McDonald	5 000 000 $ (5)
Sergei Zubov	5 000 000 $ (1)
David Legwand	4 500 000 $ (3)
Vyacheslav Kozlov	3 666 667 $ (1)
Stephen Weiss	3 100 000 $ (4)
Jay Pandolfo	2 500 000 $ (1)
Jose Theodore	2 500 000 $ (3)
Karlis Skrastins	2 400 000 $ (4)
Tom Gilbert	2 200 000 $ (3)
Steve Rucchin	1 300 000 $ (3)
Clarke MacArthur	1 300 000 $ (2)
Ville Peltonen	1 200 000 $ (2)
Marcus Nilson	1 100 000 $ (2)
Ben Guite	1 000 000 $ (4)
Paul Ranger	933 333 $ (1)
Michael Frolik	850 000 $ (1)
Keaton Ellerby	800 000 $ (1)
Michal Repik	750 000 $ (1)
Cody Franson	650 000 $ (1)
Salary Commitment
Year 2010 : 51 650 000,00 $
Year 2011 : 36 500 000,00 $
Year 2012 : 22 000 000,00 $
Year 2013 : 11 500 000,00 $

Farm PayRoll
Garth Murray	130 000 $ (2)
Alex Bourret	120 000 $ (3)
Rob Globke	100 000 $ (3)
Kyle Beach	95 000 $ (2)
Kamil Kreps	90 000 $ (2)
Mario Scalzo	90 000 $ (1)
David Shantz	90 000 $ (3)
Shawn Matthias	87 500 $ (1)
Gregory Campbell	85 000 $ (1)
Mark Mitera	85 000 $ (1)
Kenndal McArdle	85 000 $ (1)
Tyler Plante	85 000 $ (1)
Anthony Stewart	80 000 $ (2)
Grant Lewis	80 000 $ (3)
Stefan Meyer	80 000 $ (1)
Tyler Ennis	78 720 $ (1)
Drew Larman	75 000 $ (2)
Matt Walker	75 000 $ (1)
Evgeni Dadonov	75 000 $ (1)
Nick Leddy	75 000 $ (1)
Tanner Glass	70 000 $ (3)
David Brine	65 000 $ (3)
Dan Collins	62 833 $ (1)
Martin Lojek	60 000 $ (1)
Adam Taylor	60 000 $ (2)
Peter Aston	55 167 $ (1)
Salary Commitment
Year 2010 : 2 134 220,00 $
Year 2011 : 1 055 000,00 $
Year 2012 : 525 000,00 $
Year 2013 : 0,00 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 516 - 75,27%
Level 2: 5000 - 60 $ - 3 922 - 78,43%
Level 3: 2190 - 35 $ - 1 832 - 83,67%
Level 4: 4000 - 20 $ - 3 017 - 75,42%
Luxury: 1500 - 200 $ - 1 379 - 91,91%
Total Attendance : 18690
Arena Name	HSBC Arena
Income
Home Games Left	26
Average Attendance - %	14 665 - 78,47%
Average Income	1 331 979 $
Estimated Revenue	34 631 452 $
Expense
Pro Payroll	60 350 000 $
Farm Payroll	754 875 $
Coach Payroll	1 900 000 $
Luxury Taxe Total	0 $
Games Remaining	52
Expenses Per Game	799 389 $
Estimated Season Expenses	41 568 228 $
Current Funds	15 718 756 $
Projected Bank Account	8 781 980 $

Pro PayRoll
Evgeni Malkin	8 000 000 $ (4)
Scott Niedermayer	7 100 000 $ (2)
Jason Spezza	7 000 000 $ (3)
Wade Redden	6 500 000 $ (4)
Cristobal Huet	5 625 000 $ (2)
Christopher Higgins	3 500 000 $ (3)
Nick Schultz	3 500 000 $ (3)
Jonathan Cheechoo	3 000 000 $ (2)
Jarret Stoll	2 500 000 $ (2)
Robert Lang	2 500 000 $ (2)
Andrew Ladd	2 300 000 $ (1)
Jack Johnson	1 600 000 $ (1)
Glen Metropolit	1 200 000 $ (3)
Matt Greene	1 000 000 $ (1)
Brian Boyle	950 000 $ (3)
Marco Scandella	950 000 $ (3)
Oscar Moller	875 000 $ (1)
Jonathan Quick	875 000 $ (1)
Wayne Simmonds	800 000 $ (3)
Bret Hedican	750 000 $ (2)
Peter Harrold	650 000 $ (1)
Matt Moulson	650 000 $ (2)
Petr Kanko	600 000 $ (1)
Salary Commitment
Year 2010 : 62 425 000,00 $
Year 2011 : 54 525 000,00 $
Year 2012 : 32 400 000,00 $
Year 2013 : 14 500 000,00 $

Farm PayRoll
Michal Handzus	400 000 $ (2)
Brady Murray	95 000 $ (2)
Trevor Lewis	85 500 $ (1)
Lauri Tukonen	85 000 $ (3)
Scott Parse	85 000 $ (2)
Andrei Loktionov	80 000 $ (3)
Yannick Riendeau	75 000 $ (1)
David Meckler	70 000 $ (2)
Gabe Gauthier	70 000 $ (1)
Richard Petiot	65 000 $ (1)
Matt Ryan	60 000 $ (2)
John Zeiler	54 375 $ (2)
Salary Commitment
Year 2010 : 1 224 875,00 $
Year 2011 : 929 375,00 $
Year 2012 : 165 000,00 $
Year 2013 : 0,00 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 404 - 73,40%
Level 2: 5000 - 60 $ - 3 950 - 79,00%
Level 3: 2000 - 35 $ - 1 792 - 89,59%
Level 4: 4000 - 20 $ - 3 013 - 75,31%
Luxury: 1834 - 200 $ - 1 367 - 74,55%
Total Attendance : 18834
Arena Name	Xcel Energy Center
Income
Home Games Left	26
Average Attendance - %	14 526 - 77,12%
Average Income	1 302 924 $
Estimated Revenue	33 876 026 $
Expense
Pro Payroll	50 699 000 $
Farm Payroll	1 445 816 $
Coach Payroll	1 650 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	692 071 $
Estimated Season Expenses	34 603 550 $
Current Funds	28 935 060 $
Projected Bank Account	28 207 536 $

Pro PayRoll
Martin Straka	7 000 000 $ (1)
Anze Kopitar	5 800 000 $ (5)
Brian Rolston	5 062 000 $ (2)
Jason Arnott	4 000 000 $ (2)
Mike Commodore	3 750 000 $ (3)
Mike Peca	3 700 000 $ (3)
Marek Zidlicky	3 350 000 $ (1)
Adrian Aucoin	2 700 000 $ (2)
Loui Eriksson	2 000 000 $ (4)
Colin Wilson	1 800 000 $ (1)
Kris Draper	1 587 000 $ (1)
Arron Asham	1 500 000 $ (2)
Ian Cole	1 500 000 $ (3)
Chris Mason	1 500 000 $ (3)
Lars Eller	1 200 000 $ (3)
Brendan Witt	1 000 000 $ (1)
Joe Colborne	875 000 $ (2)
Victor Hedman	875 000 $ (2)
Jacob Markstrom	875 000 $ (2)
Erik Johnson	850 000 $ (1)
Patrick Wiercioch	800 000 $ (3)
Magnus Paajarvi-Svensson	800 000 $ (3)
Matt Foy	550 000 $ (2)
Jed Ortmeyer	500 000 $ (2)
Salary Commitment
Year 2010 : 53 574 000,00 $
Year 2011 : 37 987 000,00 $
Year 2012 : 21 050 000,00 $
Year 2013 : 7 800 000,00 $

Farm PayRoll
Steve Montador	150 000 $ (1)
Danny Irmen	110 000 $ (1)
Jannik Hansen	90 000 $ (3)
Chris Stewart	85 000 $ (1)
Michael Sauer	84 667 $ (1)
Nicklas Bergfors	81 833 $ (1)
Clayton Stoner	80 000 $ (1)
Viktor Stalberg	80 000 $ (2)
Tyson Barrie	80 000 $ (3)
Toni Rajala	80 000 $ (3)
Jeremy Morin	80 000 $ (3)
Mattias Tedenby	75 816 $ (2)
Colby Robak	67 500 $ (1)
Jonathan Matsumoto	60 000 $ (1)
Barry Brust	60 000 $ (1)
Raymond Macias	58 500 $ (1)
Matt Kassian	52 500 $ (1)
Casey Borer	50 000 $ (2)
Ryan Hamilton	50 000 $ (2)
Jason Bacashihua	50 000 $ (1)
Salary Commitment
Year 2010 : 1 525 816,00 $
Year 2011 : 585 816,00 $
Year 2012 : 330 000,00 $
Year 2013 : 0,00 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Level 1: 2674 - 84 $ - 2 674 - 100,00%
Level 2: 7260 - 48 $ - 4 936 - 67,99%
Level 3: 5508 - 28 $ - 2 221 - 40,33%
Level 4: 5696 - 15 $ - 4 116 - 72,25%
Luxury: 135 - 190 $ - 135 - 100,00%
Total Attendance : 21273
Arena Name	Bell Centre
Income
Home Games Left	25
Average Attendance - %	14 081 - 66,19%
Average Income	804 136 $
Estimated Revenue	20 103 411 $
Expense
Pro Payroll	59 076 940 $
Farm Payroll	1 836 212 $
Coach Payroll	1 900 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	766 746 $
Estimated Season Expenses	39 104 046 $
Current Funds	(26 803 777 $)
Projected Bank Account	(45 804 412 $)

Pro PayRoll
Alexander Ovechkin	9 538 000 $ (8)
Vincent Lecavalier	7 727 273 $ (9)
Roberto Luongo	6 750 000 $ (1)
Andrei Markov	5 750 000 $ (2)
Mike Komisarek	4 500 000 $ (8)
Martin Erat	4 400 000 $ (5)
Cam Barker	4 200 000 $ (3)
Andrei Kostitsyn	3 200 000 $ (1)
Patrick O'Sullivan	2 425 000 $ (1)
Tyler Myers	2 000 000 $ (3)
Marek Zagrapan	1 200 000 $ (4)
Logan MacMillan	860 000 $ (1)
James VanRiemsdyk	850 000 $ (1)
Ty Wishart	850 000 $ (1)
Jonathan Bernier	850 000 $ (1)
James Neal	821 667 $ (1)
Chris Kreider	800 000 $ (3)
Steve Quailer	800 000 $ (3)
Jamie McGinn	800 000 $ (3)
Ryan McDonagh	755 000 $ (1)
Salary Commitment
Year 2010 : 59 076 940,00 $
Year 2011 : 41 715 273,00 $
Year 2012 : 35 965 273,00 $
Year 2013 : 27 365 273,00 $

Farm PayRoll
Tomas Holmstrom	225 000 $ (1)
Dan McGillis	130 000 $ (2)
Marc-Antoine Pouliot	110 000 $ (1)
Stanislav Chistov	100 000 $ (2)
Shawn Belle	97 500 $ (1)
Janne Lahti	92 500 $ (2)
Oliver Magnan	90 000 $ (1)
Matt Gilroy	87 500 $ (2)
Jared Staal	80 000 $ (2)
Greg Stewart	80 000 $ (2)
Ryan White	80 000 $ (3)
Mitch Wahl	75 045 $ (1)
Miroslav Zalesak	70 000 $ (2)
Cedrick Desjardins	70 000 $ (1)
Jimmy Bonneau	65 000 $ (1)
Maxim Trunev	65 000 $ (1)
Andrew Archer	60 000 $ (1)
Jordan LaVallee	60 000 $ (3)
Mike Hoffman	60 000 $ (1)
Derek Joslin	51 667 $ (1)
Alexei Mikhnov	50 000 $ (1)
Jonathan Ferland	49 500 $ (2)
Olivier Latendresse	47 500 $ (1)
Salary Commitment
Year 2010 : 1 896 212,00 $
Year 2011 : 829 500,00 $
Year 2012 : 140 000,00 $
Year 2013 : 0,00 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 75 $ - 5 702 - 95,04%
Level 2: 5000 - 55 $ - 4 640 - 92,79%
Level 3: 2000 - 35 $ - 1 835 - 91,75%
Level 4: 4000 - 15 $ - 3 888 - 97,21%
Luxury: 1000 - 220 $ - 993 - 99,34%
Total Attendance : 18000
Arena Name	Gaylord Entertainment Center
Income
Home Games Left	26
Average Attendance - %	17 059 - 94,77%
Average Income	1 242 072 $
Estimated Revenue	32 293 884 $
Expense
Pro Payroll	47 836 670 $
Farm Payroll	1 336 400 $
Coach Payroll	2 400 000 $
Luxury Taxe Total	0 $
Games Remaining	49
Expenses Per Game	664 001 $
Estimated Season Expenses	32 536 049 $
Current Funds	10 585 195 $
Projected Bank Account	10 343 030 $

Pro PayRoll
Evgeni Nabokov	5 375 000 $ (1)
Mike Ribeiro	5 000 000 $ (3)
Phil Kessel	4 000 000 $ (1)
Ryan Whitney	4 000 000 $ (4)
Matt Carle	2 950 000 $ (2)
Toni Lydman	2 875 000 $ (1)
Kyle Wellwood	2 500 000 $ (4)
Marc-Edouard Vlasic	2 500 000 $ (1)
Scott Walker	2 500 000 $ (1)
Paul Gaustad	2 300 000 $ (2)
Frantisek Kaberle	2 200 000 $ (1)
Ville Koistinen	1 600 000 $ (3)
Jaroslav Halak	1 500 000 $ (2)
Patrick Eaves	1 400 000 $ (1)
Joe Pavelski	1 200 000 $ (1)
Rich Peverley	1 200 000 $ (2)
Jozef Stumpel	1 000 000 $ (2)
Martin Gelinas	1 000 000 $ (2)
Chad LaRose	875 000 $ (2)
Patrick Kane	875 000 $ (1)
Eric Tangradi	875 000 $ (2)
Marc Staal	826 667 $ (1)
Curtis Glencross	800 000 $ (2)
Alexander Sulzer	680 000 $ (1)
Nick Spaling	680 000 $ (1)
Salary Commitment
Year 2010 : 50 711 667,00 $
Year 2011 : 25 600 000,00 $
Year 2012 : 13 100 000,00 $
Year 2013 : 6 500 000,00 $

Farm PayRoll
Patric Hornqvist	98 000 $ (1)
John Vigilante	90 000 $ (1)
Cal O'Reilly	90 000 $ (1)
Antti Pihlstrom	89 000 $ (1)
Oliver Setzinger	85 000 $ (1)
T.J. Hensick	85 000 $ (1)
Konstantin Glazachev	80 000 $ (1)
Andreas Thuresson	79 850 $ (2)
Kelsey Wilson	78 000 $ (1)
Janne Niskala	75 000 $ (2)
Mike Santorelli	75 000 $ (1)
Ryan Thang	75 000 $ (1)
Matt Lashoff	70 000 $ (1)
Josh Gratton	70 000 $ (1)
Drew MacIntyre	70 000 $ (2)
Mark Dekanich	68 550 $ (1)
Rustam Sidikov	58 000 $ (1)
Salary Commitment
Year 2010 : 1 336 400,00 $
Year 2011 : 224 850,00 $
Year 2012 : 0,00 $
Year 2013 : 0,00 $

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Level 1: 5615 - 100 $ - 4 439 - 79,05%
Level 2: 5000 - 60 $ - 3 959 - 79,18%
Level 3: 2000 - 35 $ - 1 804 - 90,18%
Level 4: 4000 - 20 $ - 3 019 - 75,47%
Luxury: 1000 - 200 $ - 1 000 - 100,00%
Total Attendance : 17615
Arena Name	Prudential Center
Income
Home Games Left	26
Average Attendance - %	14 220 - 80,73%
Average Income	1 199 942 $
Estimated Revenue	31 198 495 $
Expense
Pro Payroll	44 718 140 $
Farm Payroll	1 366 500 $
Coach Payroll	1 700 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	618 014 $
Estimated Season Expenses	31 518 714 $
Current Funds	15 918 253 $
Projected Bank Account	15 598 034 $

Pro PayRoll
Scott Gomez	7 357 143 $ (5)
Brian Gionta	5 000 000 $ (5)
Ryan Malone	4 500 000 $ (5)
John-Michael Liles	4 200 000 $ (2)
Andrej Meszaros	4 000 000 $ (3)
Pekka Rinne	3 500 000 $ (4)
Colin White	3 000 000 $ (3)
Daniel Paille	2 750 000 $ (1)
Alexander Steen	1 800 000 $ (1)
Eric Belanger	1 750 000 $ (1)
Steven Stamkos	875 000 $ (1)
Colby Cohen	852 000 $ (1)
Nick Foligno	850 000 $ (1)
Ondrej Pavelec	850 000 $ (1)
Scott Glennie	800 000 $ (3)
Peter Holland	800 000 $ (3)
Brandon Burlon	800 000 $ (3)
Jonas Ahnelov	784 000 $ (1)
Riley Nash	700 000 $ (1)
David Fischer	675 000 $ (1)
Jordan Parise	600 000 $ (3)
T.J. Miller	550 000 $ (1)
Nick Palmieri	475 000 $ (1)
Salary Commitment
Year 2010 : 47 468 143,00 $
Year 2011 : 34 557 143,00 $
Year 2012 : 30 357 143,00 $
Year 2013 : 20 357 143,00 $

Farm PayRoll
Bryce Salvador	290 000 $ (2)
Karel Rachunek	140 000 $ (1)
Josef Melichar	92 500 $ (2)
Mathias Tjarnqvist	90 000 $ (2)
Nate Guenin	85 000 $ (3)
Evan McGrath	75 000 $ (3)
Peter Olvecky	71 500 $ (2)
Curtis McElhinney	70 000 $ (2)
Stefan Ruzicka	65 000 $ (2)
Petr Vrana	65 000 $ (3)
Cody McLeod	62 500 $ (2)
Rod Pelley	60 000 $ (2)
Mark Fraser	50 000 $ (2)
Barry Tallackson	50 000 $ (1)
Patrick Davis	50 000 $ (3)
Olli Malmivaara	50 000 $ (3)
Kaspars Daugavins	50 000 $ (2)
Jason Ryznar	47 500 $ (2)
Benoit Mondou	45 000 $ (1)
Salary Commitment
Year 2010 : 1 509 000,00 $
Year 2011 : 1 274 000,00 $
Year 2012 : 325 000,00 $
Year 2013 : 0,00 $

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 5000 - 105 $ - 4 383 - 87,67%
Level 2: 4000 - 65 $ - 3 565 - 89,12%
Level 3: 3000 - 35 $ - 1 884 - 62,81%
Level 4: 3000 - 25 $ - 2 527 - 84,22%
Luxury: 1297 - 210 $ - 1 135 - 87,54%
Total Attendance : 16297
Arena Name	Nassau Veterans Memorial Coliseum
Income
Home Games Left	25
Average Attendance - %	13 494 - 82,80%
Average Income	1 195 851 $
Estimated Revenue	29 896 281 $
Expense
Pro Payroll	47 893 330 $
Farm Payroll	955 000 $
Coach Payroll	2 000 000 $
Luxury Taxe Total	0 $
Games Remaining	52
Expenses Per Game	621 138 $
Estimated Season Expenses	32 299 176 $
Current Funds	29 281 485 $
Projected Bank Account	26 878 590 $

Pro PayRoll
Paul Kariya	6 000 000 $ (1)
Martin Havlat	5 600 000 $ (7)
Niklas Backstrom	5 100 000 $ (3)
Jay McKee	4 000 000 $ (1)
Ray Whitney	3 550 000 $ (1)
Doug Weight	3 000 000 $ (1)
Jordan Staal	2 750 000 $ (3)
Brett Clark	2 500 000 $ (3)
Owen Nolan	1 500 000 $ (2)
Radek Martinek	1 500 000 $ (1)
Antero Niittymaki	1 500 000 $ (3)
Shane O'Brien	1 300 000 $ (1)
Blair Betts	1 200 000 $ (3)
David Moss	1 100 000 $ (3)
Jon Sim	1 000 000 $ (1)
Jordin Tootoo	1 000 000 $ (3)
Christoph Schubert	883 333 $ (1)
Matt Corrente	800 000 $ (3)
Juuso Puustinen	800 000 $ (3)
Justin DiBenedetto	800 000 $ (3)
Greg Nemisz	745 000 $ (1)
Jeremy Colliton	715 000 $ (1)
Drew Fata	550 000 $ (1)
Salary Commitment
Year 2010 : 47 893 333,00 $
Year 2011 : 24 650 000,00 $
Year 2012 : 23 150 000,00 $
Year 2013 : 5 600 000,00 $

Farm PayRoll
Lukas Kaspar	115 833 $ (2)
Curtis Sanford	90 000 $ (3)
Dustin Kohn	85 000 $ (1)
Torrey Mitchell	80 000 $ (3)
Jesse Joensuu	80 000 $ (3)
Corey Trivino	80 000 $ (3)
Roman Horak	80 000 $ (3)
Bruno Gervais	75 000 $ (2)
David Aebischer	75 000 $ (3)
Ben Walter	69 000 $ (1)
Sean Bergenheim	60 000 $ (1)
Sean Bentivoglio	53 167 $ (1)
Steve Regier	49 500 $ (2)
Matthew Spiller	47 500 $ (1)
Salary Commitment
Year 2010 : 1 040 000,00 $
Year 2011 : 725 333,00 $
Year 2012 : 485 000,00 $
Year 2013 : 0,00 $

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 95 $ - 5 439 - 90,65%
Level 2: 5000 - 58 $ - 4 703 - 94,06%
Level 3: 2000 - 30 $ - 1 999 - 99,97%
Level 4: 4000 - 18 $ - 3 837 - 95,92%
Luxury: 1200 - 195 $ - 1 200 - 100,00%
Total Attendance : 18200
Arena Name	Madison Square Garden
Income
Home Games Left	25
Average Attendance - %	17 178 - 94,39%
Average Income	1 361 558 $
Estimated Revenue	34 038 944 $
Expense
Pro Payroll	46 233 330 $
Farm Payroll	1 561 917 $
Coach Payroll	2 150 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	620 004 $
Estimated Season Expenses	31 620 204 $
Current Funds	46 299 713 $
Projected Bank Account	48 718 453 $

Pro PayRoll
Martin Brodeur	5 200 000 $ (3)
Miroslav Satan	4 000 000 $ (3)
Robyn Regehr	4 000 000 $ (3)
Mike Comrie	3 750 000 $ (2)
Vaclav Prospal	3 500 000 $ (2)
Chris Phillips	3 500 000 $ (2)
David Booth	3 000 000 $ (3)
Matt Cullen	2 875 000 $ (1)
Tom Preissing	2 750 000 $ (2)
Brent Sopel	2 333 333 $ (1)
Peter Budaj	2 000 000 $ (3)
Scottie Upshall	1 750 000 $ (1)
Marc-Andre Bergeron	1 250 000 $ (1)
Bryan Little	900 000 $ (1)
Yannick Weber	875 000 $ (2)
Bobby Ryan	850 000 $ (1)
Kyle Turris	850 000 $ (1)
Chris Doyle	800 000 $ (3)
Zack Kassian	780 000 $ (1)
Johannes Salmonsson	750 000 $ (1)
Evgeny Grachev	700 000 $ (1)
Jonathan Ericsson	600 000 $ (2)
Salary Commitment
Year 2010 : 47 013 333,00 $
Year 2011 : 33 975 000,00 $
Year 2012 : 19 000 000,00 $
Year 2013 : 0,00 $

Farm PayRoll
Hugh Jessiman	110 000 $ (2)
Nathan Oystrick	100 000 $ (2)
Alexandre Picard	99 500 $ (2)
Travis Moen	91 250 $ (1)
Mike Weaver	90 000 $ (1)
Aaron Voros	90 000 $ (1)
Joe Vitale	89 000 $ (2)
Codey Burki	85 000 $ (1)
Tom Pyatt	85 000 $ (1)
Brodie Dupont	85 000 $ (1)
Carl Klingberg	84 500 $ (1)
Alexander Vasyunov	80 000 $ (3)
Tomas Zaborsky	80 000 $ (3)
Matt Zaba	80 000 $ (3)
Aaron Johnson	75 500 $ (2)
Brayden McNabb	70 000 $ (1)
Dane Byers	60 833 $ (1)
Bobby Hughes	58 000 $ (1)
Antoine Lafleur	55 000 $ (1)
Corey Potter	54 250 $ (1)
Chris Holt	54 167 $ (1)
Salary Commitment
Year 2010 : 1 677 000,00 $
Year 2011 : 714 000,00 $
Year 2012 : 240 000,00 $
Year 2013 : 0,00 $

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 481 - 74,69%
Level 2: 5000 - 60 $ - 4 009 - 80,17%
Level 3: 2000 - 35 $ - 1 830 - 91,51%
Level 4: 4000 - 20 $ - 3 090 - 77,25%
Luxury: 1500 - 200 $ - 1 384 - 92,24%
Total Attendance : 18500
Arena Name	Scotiabank Place
Income
Home Games Left	25
Average Attendance - %	14 794 - 79,97%
Average Income	1 300 208 $
Estimated Revenue	32 505 211 $
Expense
Pro Payroll	56 365 000 $
Farm Payroll	1 282 489 $
Coach Payroll	1 300 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	745 674 $
Estimated Season Expenses	37 283 700 $
Current Funds	35 958 809 $
Projected Bank Account	31 180 320 $

Pro PayRoll
Dany Heatley	7 500 000 $ (5)
Patrik Elias	6 000 000 $ (4)
Simon Gagne	5 250 000 $ (2)
Kim Johnsson	4 850 000 $ (1)
Pierre-Marc Bouchard	4 080 000 $ (3)
Antoine Vermette	4 000 000 $ (4)
Jochen Hecht	3 525 000 $ (2)
Sami Salo	3 500 000 $ (2)
Filip Kuba	3 000 000 $ (7)
Nikolai Khabibulin	2 800 000 $ (2)
Jason Allison	1 800 000 $ (3)
Stephane Yelle	1 650 000 $ (3)
Jack Skille	1 275 000 $ (1)
Ladislav Smid	1 250 000 $ (2)
Alexandre R. Picard	1 000 000 $ (1)
Alex Auld	1 000 000 $ (1)
Erik Karlsson	875 000 $ (1)
Jonathan Toews	850 000 $ (1)
Peter Regin	800 000 $ (3)
Dylan Olsen	800 000 $ (3)
Shawn Lalonde	785 000 $ (1)
Igor Mirnov	750 000 $ (1)
Shean Donovan	600 000 $ (1)
Matt Kinch	575 000 $ (2)
Salary Commitment
Year 2010 : 58 515 000,00 $
Year 2011 : 46 530 000,00 $
Year 2012 : 29 630 000,00 $
Year 2013 : 20 500 000,00 $

Farm PayRoll
Erik Condra	200 000 $ (8)
Brian Elliott	100 000 $ (1)
Josh Hennessy	85 000 $ (2)
Taylor Beck	80 000 $ (3)
Tyler Donati	75 000 $ (2)
Igor Makarov	75 000 $ (3)
Ruslan Bashkirov	74 100 $ (1)
Andre Petersson	68 401 $ (1)
Louie Caporusso	67 822 $ (1)
Ilya Zubov	65 000 $ (1)
Kevin Quick	65 000 $ (1)
Tomas Kudelka	65 000 $ (4)
Shawn Weller	60 833 $ (1)
Cody Bass	51 333 $ (1)
Danny Bois	50 000 $ (2)
Frederik Cabana	50 000 $ (4)
Emil Sandin	50 000 $ (1)
Derek Smith	47 800 $ (1)
Salary Commitment
Year 2010 : 1 330 288,00 $
Year 2011 : 680 000,00 $
Year 2012 : 470 000,00 $
Year 2013 : 315 000,00 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 292 - 71,53%
Level 2: 5000 - 60 $ - 3 916 - 78,31%
Level 3: 2000 - 35 $ - 1 778 - 88,90%
Level 4: 4000 - 20 $ - 2 967 - 74,19%
Luxury: 2515 - 200 $ - 1 386 - 55,11%
Total Attendance : 19515
Arena Name	Wachovia Center
Income
Home Games Left	26
Average Attendance - %	14 339 - 73,48%
Average Income	1 309 747 $
Estimated Revenue	34 053 429 $
Expense
Pro Payroll	55 055 660 $
Farm Payroll	1 393 867 $
Coach Payroll	1 675 000 $
Luxury Taxe Total	0 $
Games Remaining	49
Expenses Per Game	789 445 $
Estimated Season Expenses	38 682 805 $
Current Funds	19 902 212 $
Projected Bank Account	15 272 836 $

Pro PayRoll
Henrik Sedin	5 000 000 $ (2)
Daniel Sedin	5 000 000 $ (2)
Daniel Alfredsson	4 338 996 $ (2)
Joffrey Lupul	4 250 000 $ (2)
Martin Biron	4 200 000 $ (2)
Marco Sturm	3 500 000 $ (2)
Justin Williams	3 500 000 $ (2)
Joni Pitkanen	3 500 000 $ (1)
Mike Rathje	3 500 000 $ (1)
Steve Bernier	3 100 000 $ (4)
Darius Kasparaitis	3 000 000 $ (1)
Lee Stempniak	2 500 000 $ (1)
Todd White	2 375 000 $ (2)
Maxime Talbot	1 950 000 $ (3)
Vitaly Vishnevski	1 800 000 $ (1)
Dave Bolland	1 450 000 $ (2)
Adam Foote	1 200 000 $ (2)
Erik Ersberg	1 200 000 $ (2)
Matt Niskanen	850 000 $ (1)
Claude Giroux	850 000 $ (1)
Kevin Marshall	800 000 $ (1)
Matt Duchene	800 000 $ (3)
Oliver Ekman-Larsson	800 000 $ (3)
John Moore	800 000 $ (3)
Brad Marchand	650 000 $ (1)
Mike Santorelli	591 667 $ (1)
Salary Commitment
Year 2010 : 61 505 663,00 $
Year 2011 : 43 463 996,00 $
Year 2012 : 7 450 000,00 $
Year 2013 : 3 100 000,00 $

Farm PayRoll
Johan Holmqvist	130 000 $ (2)
Tyler Cuma	110 000 $ (3)
Brian Boucher	100 000 $ (2)
Alex Grant	98 500 $ (2)
Patrick Thoresen	85 000 $ (2)
Jean-Philippe Cote	85 000 $ (2)
Andreas Nodl	80 000 $ (1)
Richard Panik	80 000 $ (3)
Marc-Andre Bourdon	80 000 $ (3)
Patrick Maroon	80 000 $ (3)
Joacim Eriksson	80 000 $ (3)
Riley Cote	75 000 $ (1)
Kyle Greentree	75 000 $ (1)
Matt Hunwick	70 000 $ (1)
Denis Tolpeko	65 000 $ (1)
Oskars Bartulis	58 333 $ (1)
Martin Houle	52 200 $ (1)
Triston Grant	50 000 $ (1)
Darren Reid	50 000 $ (1)
Josh Beaulieu	49 833 $ (1)
Salary Commitment
Year 2010 : 1 553 866,00 $
Year 2011 : 928 500,00 $
Year 2012 : 430 000,00 $
Year 2013 : 0,00 $

Phoenix Coyotes

Arena Capacity - Ticket Price Attendance - %
Level 1: 3750 - 100 $ - 3 750 - 100,00%
Level 2: 4000 - 60 $ - 3 828 - 95,70%
Level 3: 4500 - 35 $ - 1 782 - 39,59%
Level 4: 5250 - 20 $ - 3 045 - 58,00%
Luxury: 1000 - 200 $ - 1 000 - 100,00%
Total Attendance : 18500
Arena Name	Staples Center
Income
Home Games Left	25
Average Attendance - %	13 404 - 72,46%
Average Income	1 129 877 $
Estimated Revenue	28 246 934 $
Expense
Pro Payroll	54 560 000 $
Farm Payroll	540 000 $
Coach Payroll	1 400 000 $
Luxury Taxe Total	0 $
Games Remaining	54
Expenses Per Game	689 024 $
Estimated Season Expenses	37 207 296 $
Current Funds	23 170 998 $
Projected Bank Account	14 210 636 $

Pro PayRoll
Henrik Zetterberg	6 700 000 $ (4)
Ed Jovanovski	6 500 000 $ (2)
Alex Tanguay	5 400 000 $ (4)
Pascal Leclaire	3 800 000 $ (1)
Tomas Plekanec	3 500 000 $ (3)
Mikko Koivu	3 250 000 $ (2)
Darcy Tucker	3 000 000 $ (2)
Jere Lehtinen	2 750 000 $ (3)
Joseph Corvo	2 500 000 $ (1)
Keith Yandle	2 400 000 $ (1)
Aleksey Morozov	2 200 000 $ (1)
Peter Schaefer	2 100 000 $ (1)
Jiri Hudler	1 300 000 $ (1)
Trevor Daley	1 300 000 $ (3)
Zbynek Michalek	1 250 000 $ (1)
Devin Setoguchi	1 246 667 $ (1)
Al Montoya	1 100 000 $ (2)
Brett Sterling	1 000 000 $ (1)
Enver Lisin	950 000 $ (1)
Joel Perrault	900 000 $ (3)
Matt Jones	850 000 $ (2)
Derek Dorsett	563 333 $ (1)
Salary Commitment
Year 2010 : 54 560 000,00 $
Year 2011 : 35 250 000,00 $
Year 2012 : 20 550 000,00 $
Year 2013 : 12 100 000,00 $

Farm PayRoll
Alexei Kaigorodov	95 000 $ (2)
Bill Thomas	85 000 $ (2)
Justin Abdelkader	85 000 $ (1)
Logan Stephenson	80 000 $ (1)
Cory Urquhart	75 000 $ (1)
Brendan Bell	60 000 $ (1)
Dylan Reese	60 000 $ (1)
Salary Commitment
Year 2010 : 540 000,00 $
Year 2011 : 180 000,00 $
Year 2012 : 0,00 $
Year 2013 : 0,00 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Level 1: 5000 - 95 $ - 4 999 - 99,98%
Level 2: 4000 - 55 $ - 4 000 - 100,00%
Level 3: 2200 - 30 $ - 2 142 - 97,35%
Level 4: 4000 - 10 $ - 3 988 - 99,70%
Luxury: 550 - 180 $ - 550 - 100,00%
Total Attendance : 15750
Arena Name	Colisee Pepsi
Income
Home Games Left	26
Average Attendance - %	15 679 - 99,55%
Average Income	1 115 864 $
Estimated Revenue	29 012 471 $
Expense
Pro Payroll	53 184 830 $
Farm Payroll	1 430 917 $
Coach Payroll	1 700 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	698 973 $
Estimated Season Expenses	34 948 650 $
Current Funds	(2 360 359 $)
Projected Bank Account	(8 296 538 $)

Pro PayRoll
Chris Pronger	6 250 000 $ (1)
Johan Franzen	4 600 000 $ (1)
Alex Pietrangelo	4 500 000 $ (8)
Mark Streit	4 250 000 $ (3)
Brenden Morrow	4 100 000 $ (4)
J.P. Dumont	4 000 000 $ (2)
Ruslan Fedotenko	3 800 000 $ (3)
Brent Burns	3 550 000 $ (2)
Mike Knuble	2 800 000 $ (1)
Colby Armstrong	2 500 000 $ (4)
Andrew Raycroft	2 500 000 $ (2)
Andrew Brunette	2 333 333 $ (1)
Mike Smith	2 000 000 $ (3)
Marcel Goc	1 587 500 $ (2)
Maxim Lapierre	1 000 000 $ (1)
Brayden Schenn	875 000 $ (2)
Nicklas Backstrom	850 000 $ (1)
Calvin de Haan	800 000 $ (3)
Ryan Callahan	750 000 $ (1)
Derek Stepan	689 000 $ (1)
Luke Schenn	450 000 $ (1)
Salary Commitment
Year 2010 : 54 184 833,00 $
Year 2011 : 34 462 500,00 $
Year 2012 : 21 950 000,00 $
Year 2013 : 11 100 000,00 $

Farm PayRoll
Todd Fedoruk	105 000 $ (1)
Ryan Stone	95 833 $ (2)
Hannu Toivonen	90 000 $ (1)
Nathan Moon	85 000 $ (1)
Roman Josi	85 000 $ (1)
Frederick Meyer	80 000 $ (2)
Linus Omark	80 000 $ (3)
Brian Strait	80 000 $ (3)
Jake Allen	80 000 $ (3)
Riley Armstrong	75 000 $ (1)
Cal Clutterbuck	72 583 $ (1)
David Brown	70 000 $ (1)
Jonathan Filewich	69 000 $ (1)
John Curry	65 000 $ (1)
Connor James	54 500 $ (1)
Nathan Smith	50 000 $ (1)
Tim Wallace	50 000 $ (1)
Tim Brent	49 500 $ (2)
Ryan Lannon	49 500 $ (1)
Kurtis McLean	45 000 $ (1)
Salary Commitment
Year 2010 : 1 430 916,00 $
Year 2011 : 465 333,00 $
Year 2012 : 240 000,00 $
Year 2013 : 0,00 $

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 403 - 73,39%
Level 2: 5000 - 60 $ - 3 953 - 79,06%
Level 3: 2000 - 35 $ - 1 863 - 93,13%
Level 4: 4000 - 20 $ - 2 998 - 74,95%
Luxury: 1483 - 200 $ - 1 393 - 93,91%
Total Attendance : 18483
Arena Name	HP Pavillion
Income
Home Games Left	25
Average Attendance - %	14 610 - 79,04%
Average Income	1 312 898 $
Estimated Revenue	32 822 461 $
Expense
Pro Payroll	55 691 670 $
Farm Payroll	750 924 $
Coach Payroll	1 500 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	743 202 $
Estimated Season Expenses	37 903 302 $
Current Funds	27 019 084 $
Projected Bank Account	21 938 243 $

Pro PayRoll
Marian Hossa	8 500 000 $ (6)
Corey Perry	5 125 000 $ (3)
Nicklas Lidstrom	5 000 000 $ (1)
Jeff Carter	4 500 000 $ (1)
Ilya Bryzgalov	4 200 000 $ (1)
Petr Sykora	3 500 000 $ (3)
Craig Rivet	3 500 000 $ (2)
Travis Zajac	3 250 000 $ (3)
Marek Svatos	3 250 000 $ (3)
Jordan Leopold	3 000 000 $ (3)
Chuck Kobasew	2 330 000 $ (1)
Chris Kelly	1 800 000 $ (1)
Brad Lukowich	1 566 667 $ (1)
Pascal Dupuis	1 400 000 $ (1)
Jay McClement	1 000 000 $ (2)
Jonas Hiller	1 000 000 $ (2)
Branislav Mezei	900 000 $ (3)
Brian Sutherby	800 000 $ (1)
Colten Teubert	800 000 $ (1)
Nick Petrecki	800 000 $ (3)
Ashton Rome	675 000 $ (2)
T.J. Fox	650 000 $ (3)
Yannick Lehoux	650 000 $ (2)
Corey Locke	495 000 $ (2)
Salary Commitment
Year 2010 : 58 691 667,00 $
Year 2011 : 36 295 000,00 $
Year 2012 : 28 975 000,00 $
Year 2013 : 8 500 000,00 $

Farm PayRoll
Thomas Greiss	90 000 $ (1)
Brennan Evans	78 500 $ (1)
Dan Spang	74 500 $ (1)
Graham Mink	66 250 $ (1)
Dennis Packard	65 000 $ (2)
Chris Collins	60 000 $ (2)
Taylor Dakers	60 000 $ (1)
Mike Iggulden	59 500 $ (1)
Jonathan Tremblay	57 167 $ (1)
Brad Norton	47 500 $ (1)
Craig Valette	47 500 $ (1)
Tom Walsh	45 008 $ (1)
Salary Commitment
Year 2010 : 750 924,00 $
Year 2011 : 125 000,00 $
Year 2012 : 0,00 $
Year 2013 : 0,00 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 110 $ - 3 972 - 66,20%
Level 2: 5000 - 50 $ - 4 720 - 94,41%
Level 3: 2000 - 40 $ - 1 556 - 77,82%
Level 4: 4000 - 15 $ - 3 894 - 97,34%
Luxury: 2260 - 200 $ - 1 345 - 59,50%
Total Attendance : 19260
Arena Name	Scottrade Center
Income
Home Games Left	25
Average Attendance - %	15 487 - 80,41%
Average Income	1 255 483 $
Estimated Revenue	31 387 080 $
Expense
Pro Payroll	40 708 330 $
Farm Payroll	1 511 167 $
Coach Payroll	1 500 000 $
Luxury Taxe Total	0 $
Games Remaining	53
Expenses Per Game	533 165 $
Estimated Season Expenses	28 257 745 $
Current Funds	45 090 910 $
Projected Bank Account	48 220 245 $

Pro PayRoll
Henrik Lundqvist	6 875 000 $ (4)
Sergei Gonchar	5 000 000 $ (1)
Eric Brewer	4 250 000 $ (2)
Brent Seabrook	3 500 000 $ (1)
Andy Sutton	3 000 000 $ (1)
Mark Parrish	2 650 000 $ (2)
Jake Gardiner	2 000 000 $ (2)
Petr Cajanek	1 300 000 $ (1)
Luca Sbisa	1 300 000 $ (3)
Jarkko Ruutu	1 250 000 $ (1)
Jeff Tambellini	900 000 $ (1)
Viktor Tikhonov	875 000 $ (1)
John Tavares	875 000 $ (1)
Max Pacioretty	850 000 $ (1)
T.J. Oshie	850 000 $ (1)
Colton Gillies	850 000 $ (1)
Aaron Palushaj	800 000 $ (3)
Brett Sonne	800 000 $ (3)
Brett MacLean	800 000 $ (3)
Ryan Stoa	750 000 $ (1)
Chris Campoli	633 333 $ (1)
Michael Wall	600 000 $ (1)
Salary Commitment
Year 2010 : 40 708 333,00 $
Year 2011 : 19 475 000,00 $
Year 2012 : 10 575 000,00 $
Year 2013 : 6 875 000,00 $

Farm PayRoll
Kyle Chipchura	110 000 $ (1)
Nigel Dawes	92 500 $ (3)
Michael Vernace	89 000 $ (1)
Yan Stastny	85 000 $ (1)
Steve Wagner	84 000 $ (1)
Petr Kalus	82 167 $ (1)
David Liffiton	80 000 $ (2)
Roman Polak	80 000 $ (1)
Martin Kariya	80 000 $ (2)
Nick Johnson	80 000 $ (3)
Marek Schwarz	78 000 $ (1)
Carl Sneep	75 000 $ (1)
Marc Andre Cliche	75 000 $ (2)
Nikolai Lemtyugov	70 333 $ (1)
John Scott	70 000 $ (1)
Mike Weber	60 000 $ (1)
Nicholas Drazenovic	57 167 $ (1)
Charles Linglet	56 000 $ (1)
Brett Sutter	53 667 $ (1)
D.J. King	53 333 $ (1)
Salary Commitment
Year 2010 : 1 511 167,00 $
Year 2011 : 407 500,00 $
Year 2012 : 172 500,00 $
Year 2013 : 0,00 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 611 - 76,85%
Level 2: 5000 - 60 $ - 3 946 - 78,92%
Level 3: 2000 - 35 $ - 1 816 - 90,80%
Level 4: 4000 - 20 $ - 3 031 - 75,78%
Luxury: 2500 - 200 $ - 1 396 - 55,83%
Total Attendance : 19500
Arena Name	St. Pete Times Forum
Income
Home Games Left	25
Average Attendance - %	14 800 - 75,90%
Average Income	1 333 366 $
Estimated Revenue	33 334 158 $
Expense
Pro Payroll	55 520 000 $
Farm Payroll	831 340 $
Coach Payroll	1 800 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	718 047 $
Estimated Season Expenses	36 620 397 $
Current Funds	35 508 023 $
Projected Bank Account	32 221 784 $

Pro PayRoll
Sidney Crosby	7 391 666 $ (4)
Pavel Datsyuk	6 700 000 $ (5)
Brian Rafalski	6 000 000 $ (3)
Daymond Langkow	4 500 000 $ (2)
Paul Martin	3 833 333 $ (1)
Rostislav Olesz	3 500 000 $ (3)
Dustin Byfuglien	3 000 000 $ (1)
Wojtek Wolski	2 900 000 $ (3)
Bryan Allen	2 900 000 $ (3)
Sandis Ozolinsh	2 800 000 $ (1)
Jeff Halpern	2 000 000 $ (1)
John Oduya	1 800 000 $ (3)
Eric Daze	900 000 $ (1)
Karri Ramo	900 000 $ (1)
Chris Gratton	850 000 $ (2)
Bobby Sanguinetti	850 000 $ (1)
Vladimir Mihalik	850 000 $ (1)
Carey Price	850 000 $ (1)
Justin Keller	800 000 $ (2)
Jason Ward	750 000 $ (3)
Patrice Cormier	745 000 $ (1)
Blair Jones	700 000 $ (1)
Brandon Bochenski	650 000 $ (3)
Salary Commitment
Year 2010 : 56 169 999,00 $
Year 2011 : 38 741 666,00 $
Year 2012 : 32 591 666,00 $
Year 2013 : 14 091 666,00 $

Farm PayRoll
Radek Smolenak	85 000 $ (1)
Wade Dubielewicz	80 000 $ (1)
Johan Harju	78 500 $ (1)
Mitch Fadden	78 120 $ (1)
Paul Szczechura	78 000 $ (1)
Dustin Tokarski	75 120 $ (1)
Andy Rogers	75 000 $ (1)
Alex Killorn	74 100 $ (1)
Mike Lundin	60 000 $ (1)
Jonathan Boutin	60 000 $ (2)
Chris Lawrence	58 500 $ (1)
Karl Stewart	55 000 $ (1)
Nick Tarnasky	52 500 $ (1)
Salary Commitment
Year 2010 : 909 840,00 $
Year 2011 : 60 000,00 $
Year 2012 : 0,00 $
Year 2013 : 0,00 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 441 - 74,01%
Level 2: 5000 - 60 $ - 3 911 - 78,21%
Level 3: 2000 - 35 $ - 1 787 - 89,35%
Level 4: 4000 - 20 $ - 2 958 - 73,96%
Luxury: 2000 - 200 $ - 1 396 - 69,81%
Total Attendance : 19000
Arena Name	Air Canada Centre
Income
Home Games Left	26
Average Attendance - %	14 493 - 76,28%
Average Income	1 273 494 $
Estimated Revenue	33 110 839 $
Expense
Pro Payroll	49 099 330 $
Farm Payroll	1 904 304 $
Coach Payroll	1 700 000 $
Luxury Taxe Total	0 $
Games Remaining	50
Expenses Per Game	628 093 $
Estimated Season Expenses	31 404 650 $
Current Funds	32 430 226 $
Projected Bank Account	34 136 415 $

Pro PayRoll
Bryan McCabe	5 750 000 $ (2)
Pavel Kubina	5 000 000 $ (1)
Matt Stajan	3 900 000 $ (1)
Fabian Brunnstrom	3 700 000 $ (6)
Ron Hainsey	3 500 000 $ (2)
Jamie Langenbrunner	2 800 000 $ (2)
Daniel Girardi	2 600 000 $ (1)
Mikhail Grabovski	2 200 000 $ (1)
Fedor Tyutin	2 000 000 $ (1)
Tim Thomas	2 000 000 $ (2)
Vesa Toskala	2 000 000 $ (3)
Drew Stafford	1 600 000 $ (1)
Carlo Colaiacovo	1 283 333 $ (1)
Radek Dvorak	1 250 000 $ (1)
Francis Bouillon	1 250 000 $ (2)
Jordan Eberle	1 200 000 $ (1)
Mark Stuart	1 100 000 $ (2)
Nikolai Kulemin	1 100 000 $ (1)
David Clarkson	1 000 000 $ (2)
Brad Richardson	900 000 $ (1)
Martin Hanzal	850 000 $ (1)
Zach Hamill	841 000 $ (1)
Jordan Caron	800 000 $ (3)
Troy Brouwer	475 000 $ (1)
Salary Commitment
Year 2010 : 49 099 333,00 $
Year 2011 : 23 900 000,00 $
Year 2012 : 6 500 000,00 $
Year 2013 : 3 700 000,00 $

Farm PayRoll
Jeff Finger	350 000 $ (2)
Nils Ekman	160 000 $ (1)
Scott Clemmensen	100 000 $ (3)
Staffan Kronwall	87 500 $ (1)
Jiri Tlusty	85 500 $ (1)
Artem Anisimov	85 000 $ (1)
Dustin Boyd	80 000 $ (1)
John Mitchell	80 000 $ (1)
Dmitri Vorobiev	78 413 $ (1)
Jaime Sifers	75 000 $ (2)
Anton Stralman	73 167 $ (1)
Ben Ondrus	65 000 $ (1)
Dylan Hunter	65 000 $ (1)
Robbie Earl	65 000 $ (1)
Jimmy Hayes	65 000 $ (1)
Jay Harrison	60 000 $ (2)
Ryan Shannon	60 000 $ (2)
Alex Foster	60 000 $ (1)
Brent Aubin	55 000 $ (1)
Chris DiDomenico	54 725 $ (1)
Jeremy Williams	50 000 $ (1)
Chris Harrington	50 000 $ (1)
Salary Commitment
Year 2010 : 1 904 304,00 $
Year 2011 : 645 000,00 $
Year 2012 : 100 000,00 $
Year 2013 : 0,00 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 511 - 75,18%
Level 2: 5000 - 60 $ - 3 932 - 78,63%
Level 3: 2000 - 35 $ - 1 828 - 91,42%
Level 4: 4000 - 20 $ - 3 049 - 76,22%
Luxury: 1422 - 200 $ - 1 349 - 94,88%
Total Attendance : 18422
Arena Name	General Motors Place
Income
Home Games Left	25
Average Attendance - %	14 669 - 79,63%
Average Income	1 328 066 $
Estimated Revenue	33 201 647 $
Expense
Pro Payroll	50 476 670 $
Farm Payroll	1 044 000 $
Coach Payroll	1 450 000 $
Luxury Taxe Total	0 $
Games Remaining	52
Expenses Per Game	838 641 $
Estimated Season Expenses	43 609 332 $
Current Funds	19 300 496 $
Projected Bank Account	8 892 811 $

Pro PayRoll
Zdeno Chara	7 500 000 $ (2)
Thomas Vanek	7 142 857 $ (5)
Marty Turco	5 700 000 $ (1)
Maxim Afinogenov	5 100 000 $ (2)
Patrice Bergeron	4 750 000 $ (2)
Michael Ryder	4 000 000 $ (1)
Mattias Ohlund	3 600 000 $ (4)
Sean Avery	3 500 000 $ (2)
Kevin Bieksa	3 500 000 $ (1)
Willie Mitchell	3 500 000 $ (1)
Alexander Frolov	2 900 000 $ (1)
Braydon Coburn	2 800 000 $ (4)
James Wisniewski	1 650 000 $ (2)
Matt D'Agostini	1 450 000 $ (2)
Lukas Krajicek	1 250 000 $ (1)
Jeff Hamilton	1 200 000 $ (2)
Julien Ellis	900 000 $ (1)
Cody Hodgson	875 000 $ (1)
Michael Grabner	871 667 $ (1)
Nathan Paetsch	850 000 $ (1)
Milan Lucic	850 000 $ (1)
Cory Schneider	850 000 $ (1)
Philippe Paradis	800 000 $ (3)
Dustin Jeffrey	680 000 $ (1)
Salary Commitment
Year 2010 : 66 219 524,00 $
Year 2011 : 39 492 857,00 $
Year 2012 : 14 342 857,00 $
Year 2013 : 13 542 857,00 $

Farm PayRoll
Colby Genoway	92 500 $ (2)
Maxime Fortunus	85 000 $ (1)
Wacey Rabbit	85 000 $ (1)
Mark Derlago	85 000 $ (1)
Mike Brown	80 000 $ (1)
Yann Sauve	80 000 $ (3)
Sergei Shirokov	80 000 $ (3)
Ilja Kablukov	80 000 $ (3)
Vladimir Sobotka	75 000 $ (1)
Patrick Coulombe	74 000 $ (2)
Zack Fitzgerald	60 000 $ (1)
Ryan Oulahen	60 000 $ (2)
Juraj Simek	55 000 $ (1)
Jozef Balej	55 000 $ (2)
Rick Rypien	52 500 $ (1)
Salary Commitment
Year 2010 : 1 099 000,00 $
Year 2011 : 521 500,00 $
Year 2012 : 240 000,00 $
Year 2013 : 0,00 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 $ - 4 486 - 74,76%
Level 2: 5000 - 60 $ - 3 951 - 79,01%
Level 3: 2000 - 35 $ - 1 799 - 89,94%
Level 4: 4000 - 22 $ - 2 704 - 67,59%
Luxury: 2700 - 200 $ - 1 411 - 52,24%
Total Attendance : 19700
Arena Name	MCI Center
Income
Home Games Left	26
Average Attendance - %	14 349 - 72,84%
Average Income	1 316 928 $
Estimated Revenue	34 240 126 $
Expense
Pro Payroll	50 772 290 $
Farm Payroll	820 800 $
Coach Payroll	1 740 000 $
Luxury Taxe Total	0 $
Games Remaining	51
Expenses Per Game	650 404 $
Estimated Season Expenses	33 170 604 $
Current Funds	23 849 397 $
Projected Bank Account	24 918 919 $

Pro PayRoll
Ilya Kovalchuk	6 389 286 $ (1)
Sheldon Souray	5 400 000 $ (3)
Michael Nylander	4 875 000 $ (2)
Milan Michalek	4 400 000 $ (3)
Tom Poti	3 500 000 $ (2)
Kris Versteeg	3 250 000 $ (4)
Jason Williams	3 000 000 $ (2)
Chris Clark	2 633 000 $ (1)
Brian Pothier	2 500 000 $ (1)
Antti Miettinen	2 300 000 $ (1)
Shaone Morrisonn	1 500 000 $ (1)
Brooks Laich	1 200 000 $ (1)
Boyd Gordon	1 200 000 $ (2)
Dan Fritsche	1 000 000 $ (1)
Manny Fernandez	1 000 000 $ (1)
Jeff Schultz	900 000 $ (3)
Milan Jurcina	900 000 $ (2)
Chris Bourque	900 000 $ (3)
Simeon Varlamov	875 000 $ (1)
Karl Alzner	850 000 $ (1)
Jordan Schroeder	800 000 $ (3)
Josh Godfrey	750 000 $ (1)
Alexei Yemelin	650 000 $ (1)
Salary Commitment
Year 2010 : 50 772 286,00 $
Year 2011 : 29 125 000,00 $
Year 2012 : 15 650 000,00 $
Year 2013 : 3 250 000,00 $

Farm PayRoll
Devan Dubnyk	195 000 $ (7)
Matt Bradley	100 000 $ (1)
Jamie Hunt	80 000 $ (1)
David Rundblad	80 000 $ (3)
Carter Ashton	80 000 $ (3)
Anton Gustafsson	78 000 $ (1)
Oskar Osala	71 800 $ (1)
Sasha Pokulok	70 000 $ (3)
Sami Lepisto	66 000 $ (1)
Salary Commitment
Year 2010 : 820 800,00 $
Year 2011 : 425 000,00 $
Year 2012 : 425 000,00 $
Year 2013 : 195 000,00 $

Output by the SimonT Hockey Simulator (STHS) for Tommy St-Sauveur -- Original Page W3C XHTML 1.0 Valid

Team Finance for HXVL

Update - mars 8 2010 at 18:20

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %